EN ES

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $150.00
Precio a Financiar: $2,850.00
Pago Mensual: $18.96


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $16.63 $2.34 $2,847.66
2 $16.61 $2.35 $2,845.31
3 $16.60 $2.36 $2,842.95
4 $16.58 $2.38 $2,840.57
5 $16.57 $2.39 $2,838.18
6 $16.56 $2.41 $2,835.78
7 $16.54 $2.42 $2,833.36
8 $16.53 $2.43 $2,830.92
9 $16.51 $2.45 $2,828.48
10 $16.50 $2.46 $2,826.02
11 $16.49 $2.48 $2,823.54
12 $16.47 $2.49 $2,821.05
Total de años: 1
  Usted invertirá: $227.53 en su casa en el año 1
$198.58 irá al INTERES
$28.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $16.46 $2.50 $2,818.54
14 $16.44 $2.52 $2,816.02
15 $16.43 $2.53 $2,813.49
16 $16.41 $2.55 $2,810.94
17 $16.40 $2.56 $2,808.38
18 $16.38 $2.58 $2,805.80
19 $16.37 $2.59 $2,803.20
20 $16.35 $2.61 $2,800.60
21 $16.34 $2.62 $2,797.97
22 $16.32 $2.64 $2,795.33
23 $16.31 $2.66 $2,792.68
24 $16.29 $2.67 $2,790.01
Total de años: 2
  Usted invertirá: $227.53 en su casa en el año 2
$196.49 irá al INTERES
$31.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $16.28 $2.69 $2,787.32
26 $16.26 $2.70 $2,784.62
27 $16.24 $2.72 $2,781.90
28 $16.23 $2.73 $2,779.17
29 $16.21 $2.75 $2,776.42
30 $16.20 $2.77 $2,773.65
31 $16.18 $2.78 $2,770.87
32 $16.16 $2.80 $2,768.07
33 $16.15 $2.81 $2,765.26
34 $16.13 $2.83 $2,762.43
35 $16.11 $2.85 $2,759.58
36 $16.10 $2.86 $2,756.72
Total de años: 3
  Usted invertirá: $227.53 en su casa en el año 3
$194.25 irá al INTERES
$33.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $16.08 $2.88 $2,753.84
38 $16.06 $2.90 $2,750.94
39 $16.05 $2.91 $2,748.03
40 $16.03 $2.93 $2,745.10
41 $16.01 $2.95 $2,742.15
42 $16.00 $2.97 $2,739.18
43 $15.98 $2.98 $2,736.20
44 $15.96 $3.00 $2,733.20
45 $15.94 $3.02 $2,730.18
46 $15.93 $3.04 $2,727.15
47 $15.91 $3.05 $2,724.10
48 $15.89 $3.07 $2,721.02
Total de años: 4
  Usted invertirá: $227.53 en su casa en el año 4
$191.84 irá al INTERES
$35.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $15.87 $3.09 $2,717.94
50 $15.85 $3.11 $2,714.83
51 $15.84 $3.12 $2,711.70
52 $15.82 $3.14 $2,708.56
53 $15.80 $3.16 $2,705.40
54 $15.78 $3.18 $2,702.22
55 $15.76 $3.20 $2,699.02
56 $15.74 $3.22 $2,695.81
57 $15.73 $3.24 $2,692.57
58 $15.71 $3.25 $2,689.32
59 $15.69 $3.27 $2,686.04
60 $15.67 $3.29 $2,682.75
Total de años: 5
  Usted invertirá: $227.53 en su casa en el año 5
$189.26 irá al INTERES
$38.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $15.65 $3.31 $2,679.44
62 $15.63 $3.33 $2,676.11
63 $15.61 $3.35 $2,672.76
64 $15.59 $3.37 $2,669.39
65 $15.57 $3.39 $2,666.00
66 $15.55 $3.41 $2,662.59
67 $15.53 $3.43 $2,659.16
68 $15.51 $3.45 $2,655.71
69 $15.49 $3.47 $2,652.24
70 $15.47 $3.49 $2,648.75
71 $15.45 $3.51 $2,645.24
72 $15.43 $3.53 $2,641.71
Total de años: 6
  Usted invertirá: $227.53 en su casa en el año 6
$186.49 irá al INTERES
$41.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $15.41 $3.55 $2,638.16
74 $15.39 $3.57 $2,634.59
75 $15.37 $3.59 $2,630.99
76 $15.35 $3.61 $2,627.38
77 $15.33 $3.63 $2,623.75
78 $15.31 $3.66 $2,620.09
79 $15.28 $3.68 $2,616.41
80 $15.26 $3.70 $2,612.71
81 $15.24 $3.72 $2,608.99
82 $15.22 $3.74 $2,605.25
83 $15.20 $3.76 $2,601.49
84 $15.18 $3.79 $2,597.70
Total de años: 7
  Usted invertirá: $227.53 en su casa en el año 7
$183.53 irá al INTERES
$44.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $15.15 $3.81 $2,593.89
86 $15.13 $3.83 $2,590.06
87 $15.11 $3.85 $2,586.21
88 $15.09 $3.87 $2,582.34
89 $15.06 $3.90 $2,578.44
90 $15.04 $3.92 $2,574.52
91 $15.02 $3.94 $2,570.58
92 $15.00 $3.97 $2,566.61
93 $14.97 $3.99 $2,562.62
94 $14.95 $4.01 $2,558.61
95 $14.93 $4.04 $2,554.57
96 $14.90 $4.06 $2,550.51
Total de años: 8
  Usted invertirá: $227.53 en su casa en el año 8
$180.34 irá al INTERES
$47.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $14.88 $4.08 $2,546.43
98 $14.85 $4.11 $2,542.32
99 $14.83 $4.13 $2,538.19
100 $14.81 $4.16 $2,534.04
101 $14.78 $4.18 $2,529.86
102 $14.76 $4.20 $2,525.65
103 $14.73 $4.23 $2,521.43
104 $14.71 $4.25 $2,517.17
105 $14.68 $4.28 $2,512.89
106 $14.66 $4.30 $2,508.59
107 $14.63 $4.33 $2,504.26
108 $14.61 $4.35 $2,499.91
Total de años: 9
  Usted invertirá: $227.53 en su casa en el año 9
$176.93 irá al INTERES
$50.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $14.58 $4.38 $2,495.53
110 $14.56 $4.40 $2,491.13
111 $14.53 $4.43 $2,486.70
112 $14.51 $4.46 $2,482.24
113 $14.48 $4.48 $2,477.76
114 $14.45 $4.51 $2,473.26
115 $14.43 $4.53 $2,468.72
116 $14.40 $4.56 $2,464.16
117 $14.37 $4.59 $2,459.57
118 $14.35 $4.61 $2,454.96
119 $14.32 $4.64 $2,450.32
120 $14.29 $4.67 $2,445.65
Total de años: 10
  Usted invertirá: $227.53 en su casa en el año 10
$173.27 irá al INTERES
$54.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $14.27 $4.69 $2,440.96
122 $14.24 $4.72 $2,436.24
123 $14.21 $4.75 $2,431.49
124 $14.18 $4.78 $2,426.71
125 $14.16 $4.81 $2,421.90
126 $14.13 $4.83 $2,417.07
127 $14.10 $4.86 $2,412.21
128 $14.07 $4.89 $2,407.32
129 $14.04 $4.92 $2,402.40
130 $14.01 $4.95 $2,397.45
131 $13.99 $4.98 $2,392.48
132 $13.96 $5.01 $2,387.47
Total de años: 11
  Usted invertirá: $227.53 en su casa en el año 11
$169.35 irá al INTERES
$58.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $13.93 $5.03 $2,382.44
134 $13.90 $5.06 $2,377.37
135 $13.87 $5.09 $2,372.28
136 $13.84 $5.12 $2,367.16
137 $13.81 $5.15 $2,362.01
138 $13.78 $5.18 $2,356.82
139 $13.75 $5.21 $2,351.61
140 $13.72 $5.24 $2,346.37
141 $13.69 $5.27 $2,341.09
142 $13.66 $5.30 $2,335.79
143 $13.63 $5.34 $2,330.45
144 $13.59 $5.37 $2,325.09
Total de años: 12
  Usted invertirá: $227.53 en su casa en el año 12
$165.15 irá al INTERES
$62.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $13.56 $5.40 $2,319.69
146 $13.53 $5.43 $2,314.26
147 $13.50 $5.46 $2,308.80
148 $13.47 $5.49 $2,303.30
149 $13.44 $5.53 $2,297.78
150 $13.40 $5.56 $2,292.22
151 $13.37 $5.59 $2,286.63
152 $13.34 $5.62 $2,281.01
153 $13.31 $5.66 $2,275.35
154 $13.27 $5.69 $2,269.66
155 $13.24 $5.72 $2,263.94
156 $13.21 $5.75 $2,258.19
Total de años: 13
  Usted invertirá: $227.53 en su casa en el año 13
$160.64 irá al INTERES
$66.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $13.17 $5.79 $2,252.40
158 $13.14 $5.82 $2,246.58
159 $13.11 $5.86 $2,240.72
160 $13.07 $5.89 $2,234.83
161 $13.04 $5.92 $2,228.91
162 $13.00 $5.96 $2,222.95
163 $12.97 $5.99 $2,216.95
164 $12.93 $6.03 $2,210.93
165 $12.90 $6.06 $2,204.86
166 $12.86 $6.10 $2,198.76
167 $12.83 $6.14 $2,192.63
168 $12.79 $6.17 $2,186.46
Total de años: 14
  Usted invertirá: $227.53 en su casa en el año 14
$155.80 irá al INTERES
$71.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $12.75 $6.21 $2,180.25
170 $12.72 $6.24 $2,174.01
171 $12.68 $6.28 $2,167.73
172 $12.65 $6.32 $2,161.41
173 $12.61 $6.35 $2,155.06
174 $12.57 $6.39 $2,148.67
175 $12.53 $6.43 $2,142.24
176 $12.50 $6.46 $2,135.78
177 $12.46 $6.50 $2,129.27
178 $12.42 $6.54 $2,122.73
179 $12.38 $6.58 $2,116.15
180 $12.34 $6.62 $2,109.54
Total de años: 15
  Usted invertirá: $227.53 en su casa en el año 15
$150.62 irá al INTERES
$76.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $12.31 $6.66 $2,102.88
182 $12.27 $6.69 $2,096.19
183 $12.23 $6.73 $2,089.45
184 $12.19 $6.77 $2,082.68
185 $12.15 $6.81 $2,075.87
186 $12.11 $6.85 $2,069.02
187 $12.07 $6.89 $2,062.13
188 $12.03 $6.93 $2,055.19
189 $11.99 $6.97 $2,048.22
190 $11.95 $7.01 $2,041.21
191 $11.91 $7.05 $2,034.15
192 $11.87 $7.10 $2,027.06
Total de años: 16
  Usted invertirá: $227.53 en su casa en el año 16
$145.05 irá al INTERES
$82.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $11.82 $7.14 $2,019.92
194 $11.78 $7.18 $2,012.74
195 $11.74 $7.22 $2,005.52
196 $11.70 $7.26 $1,998.26
197 $11.66 $7.30 $1,990.96
198 $11.61 $7.35 $1,983.61
199 $11.57 $7.39 $1,976.22
200 $11.53 $7.43 $1,968.79
201 $11.48 $7.48 $1,961.31
202 $11.44 $7.52 $1,953.79
203 $11.40 $7.56 $1,946.23
204 $11.35 $7.61 $1,938.62
Total de años: 17
  Usted invertirá: $227.53 en su casa en el año 17
$139.09 irá al INTERES
$88.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $11.31 $7.65 $1,930.97
206 $11.26 $7.70 $1,923.27
207 $11.22 $7.74 $1,915.53
208 $11.17 $7.79 $1,907.74
209 $11.13 $7.83 $1,899.91
210 $11.08 $7.88 $1,892.03
211 $11.04 $7.92 $1,884.10
212 $10.99 $7.97 $1,876.13
213 $10.94 $8.02 $1,868.12
214 $10.90 $8.06 $1,860.05
215 $10.85 $8.11 $1,851.94
216 $10.80 $8.16 $1,843.78
Total de años: 18
  Usted invertirá: $227.53 en su casa en el año 18
$132.70 irá al INTERES
$94.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $10.76 $8.21 $1,835.58
218 $10.71 $8.25 $1,827.32
219 $10.66 $8.30 $1,819.02
220 $10.61 $8.35 $1,810.67
221 $10.56 $8.40 $1,802.27
222 $10.51 $8.45 $1,793.83
223 $10.46 $8.50 $1,785.33
224 $10.41 $8.55 $1,776.78
225 $10.36 $8.60 $1,768.19
226 $10.31 $8.65 $1,759.54
227 $10.26 $8.70 $1,750.84
228 $10.21 $8.75 $1,742.09
Total de años: 19
  Usted invertirá: $227.53 en su casa en el año 19
$125.84 irá al INTERES
$101.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $10.16 $8.80 $1,733.29
230 $10.11 $8.85 $1,724.44
231 $10.06 $8.90 $1,715.54
232 $10.01 $8.95 $1,706.59
233 $9.96 $9.01 $1,697.58
234 $9.90 $9.06 $1,688.52
235 $9.85 $9.11 $1,679.41
236 $9.80 $9.16 $1,670.25
237 $9.74 $9.22 $1,661.03
238 $9.69 $9.27 $1,651.76
239 $9.64 $9.33 $1,642.43
240 $9.58 $9.38 $1,633.05
Total de años: 20
  Usted invertirá: $227.53 en su casa en el año 20
$118.49 irá al INTERES
$109.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $9.53 $9.43 $1,623.62
242 $9.47 $9.49 $1,614.13
243 $9.42 $9.55 $1,604.58
244 $9.36 $9.60 $1,594.98
245 $9.30 $9.66 $1,585.32
246 $9.25 $9.71 $1,575.61
247 $9.19 $9.77 $1,565.84
248 $9.13 $9.83 $1,556.01
249 $9.08 $9.88 $1,546.13
250 $9.02 $9.94 $1,536.19
251 $8.96 $10.00 $1,526.19
252 $8.90 $10.06 $1,516.13
Total de años: 21
  Usted invertirá: $227.53 en su casa en el año 21
$110.61 irá al INTERES
$116.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $8.84 $10.12 $1,506.01
254 $8.79 $10.18 $1,495.84
255 $8.73 $10.24 $1,485.60
256 $8.67 $10.30 $1,475.30
257 $8.61 $10.36 $1,464.95
258 $8.55 $10.42 $1,454.53
259 $8.48 $10.48 $1,444.06
260 $8.42 $10.54 $1,433.52
261 $8.36 $10.60 $1,422.92
262 $8.30 $10.66 $1,412.26
263 $8.24 $10.72 $1,401.54
264 $8.18 $10.79 $1,390.75
Total de años: 22
  Usted invertirá: $227.53 en su casa en el año 22
$102.16 irá al INTERES
$125.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $8.11 $10.85 $1,379.90
266 $8.05 $10.91 $1,368.99
267 $7.99 $10.98 $1,358.02
268 $7.92 $11.04 $1,346.98
269 $7.86 $11.10 $1,335.87
270 $7.79 $11.17 $1,324.71
271 $7.73 $11.23 $1,313.47
272 $7.66 $11.30 $1,302.17
273 $7.60 $11.37 $1,290.81
274 $7.53 $11.43 $1,279.38
275 $7.46 $11.50 $1,267.88
276 $7.40 $11.57 $1,256.31
Total de años: 23
  Usted invertirá: $227.53 en su casa en el año 23
$93.09 irá al INTERES
$134.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $7.33 $11.63 $1,244.68
278 $7.26 $11.70 $1,232.98
279 $7.19 $11.77 $1,221.21
280 $7.12 $11.84 $1,209.37
281 $7.05 $11.91 $1,197.47
282 $6.99 $11.98 $1,185.49
283 $6.92 $12.05 $1,173.45
284 $6.85 $12.12 $1,161.33
285 $6.77 $12.19 $1,149.14
286 $6.70 $12.26 $1,136.88
287 $6.63 $12.33 $1,124.56
288 $6.56 $12.40 $1,112.15
Total de años: 24
  Usted invertirá: $227.53 en su casa en el año 24
$83.38 irá al INTERES
$144.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $6.49 $12.47 $1,099.68
290 $6.41 $12.55 $1,087.13
291 $6.34 $12.62 $1,074.51
292 $6.27 $12.69 $1,061.82
293 $6.19 $12.77 $1,049.05
294 $6.12 $12.84 $1,036.21
295 $6.04 $12.92 $1,023.30
296 $5.97 $12.99 $1,010.30
297 $5.89 $13.07 $997.24
298 $5.82 $13.14 $984.09
299 $5.74 $13.22 $970.87
300 $5.66 $13.30 $957.57
Total de años: 25
  Usted invertirá: $227.53 en su casa en el año 25
$72.95 irá al INTERES
$154.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $5.59 $13.38 $944.20
302 $5.51 $13.45 $930.75
303 $5.43 $13.53 $917.21
304 $5.35 $13.61 $903.60
305 $5.27 $13.69 $889.91
306 $5.19 $13.77 $876.14
307 $5.11 $13.85 $862.29
308 $5.03 $13.93 $848.36
309 $4.95 $14.01 $834.35
310 $4.87 $14.09 $820.26
311 $4.78 $14.18 $806.08
312 $4.70 $14.26 $791.82
Total de años: 26
  Usted invertirá: $227.53 en su casa en el año 26
$61.78 irá al INTERES
$165.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $4.62 $14.34 $777.48
314 $4.54 $14.43 $763.05
315 $4.45 $14.51 $748.54
316 $4.37 $14.59 $733.95
317 $4.28 $14.68 $719.27
318 $4.20 $14.77 $704.50
319 $4.11 $14.85 $689.65
320 $4.02 $14.94 $674.71
321 $3.94 $15.03 $659.69
322 $3.85 $15.11 $644.57
323 $3.76 $15.20 $629.37
324 $3.67 $15.29 $614.08
Total de años: 27
  Usted invertirá: $227.53 en su casa en el año 27
$49.80 irá al INTERES
$177.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $3.58 $15.38 $598.70
326 $3.49 $15.47 $583.24
327 $3.40 $15.56 $567.68
328 $3.31 $15.65 $552.03
329 $3.22 $15.74 $536.29
330 $3.13 $15.83 $520.45
331 $3.04 $15.93 $504.53
332 $2.94 $16.02 $488.51
333 $2.85 $16.11 $472.40
334 $2.76 $16.21 $456.19
335 $2.66 $16.30 $439.89
336 $2.57 $16.40 $423.50
Total de años: 28
  Usted invertirá: $227.53 en su casa en el año 28
$36.95 irá al INTERES
$190.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $2.47 $16.49 $407.01
338 $2.37 $16.59 $390.42
339 $2.28 $16.68 $373.74
340 $2.18 $16.78 $356.96
341 $2.08 $16.88 $340.08
342 $1.98 $16.98 $323.10
343 $1.88 $17.08 $306.02
344 $1.79 $17.18 $288.85
345 $1.68 $17.28 $271.57
346 $1.58 $17.38 $254.19
347 $1.48 $17.48 $236.72
348 $1.38 $17.58 $219.14
Total de años: 29
  Usted invertirá: $227.53 en su casa en el año 29
$23.17 irá al INTERES
$204.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $1.28 $17.68 $201.45
350 $1.18 $17.79 $183.67
351 $1.07 $17.89 $165.78
352 $0.97 $17.99 $147.78
353 $0.86 $18.10 $129.68
354 $0.76 $18.20 $111.48
355 $0.65 $18.31 $93.17
356 $0.54 $18.42 $74.75
357 $0.44 $18.53 $56.23
358 $0.33 $18.63 $37.59
359 $0.22 $18.74 $18.85
360 $0.11 $18.85 $0.00
Total de años: 30
  Usted invertirá: $227.53 en su casa en el año 30
$8.40 irá al INTERES
$219.14 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.